Overview
Retail Trade

AMIYAKI TEI CO.,LTD.

Amiyaki-tei operates a portfolio of directly managed restaurant chains across Japan, primarily in the Chubu (Aichi, Gifu, Mie, Shizuoka) and Kanto (Tokyo, Kanagawa, Saitama, Chiba) regions, with core brands spanning yakiniku (grilled beef), yakitori (grilled chicken), and restaurant segments. The company's competitive strength lies in its identity as a 'meat specialist group,' leveraging in-house butchery expertise and cutting techniques to deliver high-quality domestic Japanese beef at chain-store prices under flagship brands such as 'Amiyaki-tei,' 'Yakiniku Suehiro-kan,' and 'Kando no Niku to Kome.' A centrally managed food processing facility (central kitchen) in Yamato, Kanagawa, supports group-wide supply chain integration and cost efficiency across its consolidated subsidiaries.

Market Cap
¥27.3B
US$174M
EV
¥20.6B
US$131M
Stock¥1,329▲+0.08%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
6.6
x
LTM EV/EBIT
9.3
x
LTM PER
20.9
x
LTM PBR
1.2
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-23.6%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
27.3BUS$174MMarket Cap1.61BUS$10.3M+ Debt8.33BUS$53.1M− Cash0.00BUS$0.00M− Inv. Sec.20.6BUS$131MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
21.6US$138M'22/328.5US$182M'23/333.3US$212M'24/335.3US$225M'25/337.7US$241M'26/3
EBITDA 5Y (¥B)
-2.64-US$16.8M'22/31.22US$7.77M'23/33.04US$19.4M'24/33.47US$22.1M'25/33.11US$19.8M'26/3
Net Income 5Y (¥B)
0.63US$4.00M'22/30.13US$0.84M'23/31.31US$8.34M'24/31.74US$11.1M'25/31.27US$8.10M'26/3
Capital Structure
93%
EquityD/E 0.07xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
9.24US$58.9M0.70US$4.47M'22/39.78US$62.4M0.59US$3.75M'23/39.68US$61.7M1.12US$7.12M'24/39.48US$60.5M1.34US$8.57M'25/38.83US$56.3M1.67US$10.6M'26/3
Shareholders
Top 10 hold 49.4%
1
Challenge V Corporation Ltd.
36.49%
2
The Master Trust Bank of Japan, Ltd. (Trust Account)
6.17%
3
Keisuke SATO
2.99%
4
Kii SATO
1.53%
5
STATE STREET BANK AND TRUST COMPANY 510560 (Standing Proxy: Mizuho Bank, Ltd.)
0.56%
6
Custody Bank of Japan, Ltd. (Trust Account)
0.47%
7
BNP PARIBAS NEW YORK BRANCH-PRIME BROKERAGE CLEARANCE ACCOUNT (Standing Proxy: The Hongkong and Shanghai Banking Corporation Limited, Tokyo Branch)
0.35%
8
Akihiro SATO
0.28%
9
Kazuya SATO
0.28%
10
Yuri FUJII
0.28%
Management
10 officers
Keisuke SATO
Chairman and President, Representative Director
Jun 1971 Joined Mikawaya Co., Ltd. Jun 1976 Sales Department Manager, Mikawaya Co., Ltd. May 1980 Senior Managing Director, Mikawaya Co., Ltd. Nov 2009 Established the Company; Representative Director, President Representative Director, Chairman, Suehiro Restaurant System Co., Ltd. (current) Aug 2017 Representative Director, Chairman of the Company Apr 2019 Representative Director, Chairman, Sugie Shoji Co., Ltd. (current) Apr 2020 Representative Director, Chairman and President of the Company Dec 2021 Representative Director, Chairman of the Company Representative Director, Chairman, New Look Co., Ltd. (current) Representative Director, Chairman and President of the Company (current) Representative Director, Chairman, Coudation Company Co., Ltd. (current)
1950-09-08
Yasushi CHIJIWA
Managing Director, General Manager of Administration Division
Apr 1981 Joined Chuo Trust & Banking Co., Ltd. (now Sumitomo Mitsui Trust Bank, Limited) Dec 2003 Joined the Company Jan 2004 General Manager, Corporate Strategy Office, the Company Jun 2006 Director, the Company Jun 2007 Director, General Manager of Administration Division, the Company Nov 2009 Managing Director, General Manager of Administration Division, the Company Dec 2025 Managing Director, the Company (current)
1957-09-15
Yuji SATO
Director, General Manager of Kanto Division
Oct 2007 Joined the Company General Manager, Kanto Division, the Company Aug 2020 President, Suehiro Restaurant System Co., Ltd. (current) Director, General Manager of Kanto Division, the Company (current) President, Sugie Shoji Co., Ltd. (current) President, New Look Co., Ltd. (current) President, Coudation Company Co., Ltd. (current)
1972-11-17
Yuri FUJII
Director
Aug 2018 Product Development Advisor, the Company Aug 2023 Advisor, the Company Jun 2024 Director, the Company Dec 2025 Director, General Manager of SNS Promotion Office and Compliance Office, the Company (current)
1978-05-04
Hideo ISHIMORI
Director
Apr 1977 Joined Yonekyu Corporation Mar 1991 General Manager, Raw Materials Division, Yonekyu Corporation May 1991 Director, General Manager of Raw Materials Division, Yonekyu Corporation Apr 1998 Managing Director, Yonekyu Corporation May 2006 Senior Managing Director, Senior Executive Officer, Yonekyu Corporation Mar 2008 Joined Tokinosumika Co., Ltd. Mar 2015 Senior Managing Director, Executive Officer, Tokinosumika Co., Ltd. Jun 2021 Resigned as Director, Tokinosumika Co., Ltd. Director, the Company (current)
1955-02-14
Hidenori ONISHI
Corporate Auditor
Mar 1969 Joined Nishikawaya Chain Co., Ltd. (now UNY Co., Ltd.) Jan 1997 General Manager, Operations Department, Chubu Division, UNY Co., Ltd. May 1999 Representative Director, Sun Sogo Maintenance Co., Ltd. Mar 2007 Retired from Sun Sogo Maintenance Co., Ltd. Jun 2007 Full-time Corporate Auditor, the Company Jun 2009 Corporate Auditor, the Company (current)
1947-02-08
Mieko INUI
Director
Dec 2010 Registered as Attorney-at-Law Jan 2011 Joined Sakura Law Office Jul 2014 Left Sakura Law Office Aug 2014 Established U.I. Sogo Law Office; Co-Representative (current) Apr 2019 Vice President, Gifu Bar Association (one-year term) Oct 2019 Registered as Judicial Scrivener Jun 2022 Director, the Company (current)
1983-02-16
Akihiko MIZUNO
Corporate Auditor
Apr 1979 Joined Sumitomo Trust & Banking Co., Ltd. (now Sumitomo Mitsui Trust Bank, Limited) Oct 2002 Manager, Akashi Branch, Sumitomo Trust & Banking Co., Ltd. Oct 2004 Manager, Shibuya Branch, Sumitomo Trust & Banking Co., Ltd. Jul 2006 General Manager, General Affairs Department, Nichiha Corporation Apr 2008 Executive Officer in charge of Market Development, Nichiha Corporation Oct 2008 Executive Officer, General Manager of Market Development Department, Nichiha Corporation Apr 2011 Executive Officer, Deputy General Manager of Sales Division, Nichiha Corporation Apr 2012 Executive Officer, General Manager of General Affairs Department and Legal Office, Nichiha Corporation Apr 2016 Senior Executive Officer, General Manager of General Affairs Department and Legal Office, Nichiha Corporation Jun 2016 Full-time Corporate Auditor, Nichiha Corporation Jun 2024 Full-time Corporate Auditor, the Company (current)
1955-09-07
Masakatsu ODA
Corporate Auditor
Apr 1970 Joined Aichi Prefectural Police as Police Officer Apr 2007 Deputy Captain, Special Investigation Unit, Life Safety Department, Aichi Prefectural Police Headquarters Mar 2008 Deputy Chief, Nishi Police Station, Aichi Prefectural Police Oct 2009 Section Chief, Life Economy Section, Life Safety Department, Aichi Prefectural Police Headquarters Mar 2011 Chief, Kanie Police Station, Aichi Prefectural Police Apr 2012 Advisor, TOENEC Co., Ltd. Jun 2017 Corporate Auditor, the Company (current)
1952-02-20
Shojiro NAKAJO
Corporate Auditor
Apr 1998 Joined Takara Standard Co., Ltd. Mar 2001 Left Takara Standard Co., Ltd. Dec 2007 Joined Azsa LLC Sep 2011 Registered as Certified Public Accountant Sep 2020 Left Azsa LLC Oct 2020 Established Nakajo Certified Public Accountant Office; Office Head (current) Dec 2020 Registered as Certified Tax Accountant Jun 2022 Corporate Auditor, the Company (current)
1975-01-13
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-10-05
Q2 Earnings Flash
FY ending Mar 2027
TDnet
2026-07-03
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-12
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-01-05
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-14
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-07-03
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-20
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-01-06
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-14
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-07-03
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-28
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-13
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
TDnet
2024-01-04
Q3 Earnings Flash
FY ending Mar 2024
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-14
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-29
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-14
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
TDnet
2023-01-04
Q3 Earnings Flash
FY ending Mar 2023
EDINET
2022-11-14
Quarterly Securities Report
EDINET
2022-08-12
Quarterly Securities Report
EDINET
2022-06-29
Annual Securities Report
EDINET
2022-02-14
Quarterly Securities Report
TDnet
2022-01-05
Q3 Earnings Flash
FY ending Mar 2022
EDINET
2021-11-15
Quarterly Securities Report
EDINET
2021-08-13
Quarterly Securities Report
EDINET
2021-06-29
Annual Securities Report
EDINET
2021-02-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →