Overview
Retail Trade

Eternal Hospitality Group Co.,Ltd.

Eternal Hospitality Group operates a portfolio of yakitori-focused restaurant brands in Japan and internationally, with its flagship brand 'Torikizoku' offering all-items-uniform-pricing yakitori across 661 domestic locations (as of July 2025) and overseas operations in the US, South Korea, China (Shanghai), Taiwan, and Hong Kong. The group also operates the 'Yakitori Daikichi' franchise chain (acquired via Daikichi Systems Co., Ltd.) and the TORIKI BURGER brand domestically. The company's competitive strengths include a focused chicken-centric menu strategy, in-store skewering without a central kitchen, proprietary tare sauce manufacturing, and a hybrid directly-managed/camrade (franchise) store model.

Market Cap
¥31.2B
US$199M
EV
¥25.8B
US$164M
Stock¥1,353▲+2.19%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
6.1
x
LTM EV/EBIT
9.2
x
LTM PER
23.7
x
LTM PBR
2.9
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-27.1%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
31.2BUS$199MMarket Cap2.07BUS$13.2M+ Debt7.10BUS$45.3M− Cash0.39BUS$2.51M− Inv. Sec.25.8BUS$164MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
20.3US$129M'22/733.4US$213M'23/741.9US$267M'24/746.4US$296M'25/751.3US$327M'26/7
EBITDA 5Y (¥B)
-1.58-US$10.1M'22/72.21US$14.1M'23/74.14US$26.4M'24/74.32US$27.5M'25/74.22US$26.9M'26/7
Net Income 5Y (¥B)
1.13US$7.23M'22/70.62US$3.93M'23/72.13US$13.6M'24/71.72US$11.0M'25/71.32US$8.41M'26/7
Capital Structure
84%
EquityD/E 0.19xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
8.66US$55.2M6.19US$39.5M'22/78.63US$55.1M5.76US$36.7M'23/78.52US$54.4M3.41US$21.8M'24/77.56US$48.2M3.29US$21.0M'25/77.49US$47.8M2.07US$13.2M'26/7
Shareholders
Top 10 hold 50.3%
1
Tadashi OKURA
22.44%
2
Okura Tadashi Co., Ltd.
9.89%
3
The Master Trust Bank of Japan, Ltd. (Trust Account)
6.46%
4
Suntory Co., Ltd.
2.24%
5
Custody Bank of Japan, Ltd. (Trust Account)
1.87%
6
THE NOMURA TRUST AND BANKING CO., LTD. AS THE TRUSTEE OF REPURCHASE AGREEMENT MOTHER FUND (Standing Proxy: Citibank, N.A., Tokyo Branch)
1.70%
7
Takumi NAKANISHI
1.55%
8
Kansai Mirai Bank, Limited
1.55%
9
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC; Standing Proxy: MUFG Bank, Ltd.)
1.38%
10
UBS AG LONDON A/C IPB SEGREGATED CLIENT ACCOUNT (Standing Proxy: Citibank, N.A., Tokyo Branch)
1.26%
Management
9 officers
Tadashi OKURA
Representative Director, President and CEO
As described in (2) Status of Directors and Officers, 1) List of Directors and Officers, Item A above
1960-02-04
Toshiyuki SEIMIYA
Director, COO
As described in (2) Status of Directors and Officers, 1) List of Directors and Officers, Item A above
1974-05-16
Kae NAGAOKA
Director
As described in (2) Status of Directors and Officers, 1) List of Directors and Officers, Item A above
1972-10-16
Masahiko HARADA
Full-time Audit & Supervisory Board Member
As described in (2) Status of Directors and Officers, 1) List of Directors and Officers, Item A above
1953-10-16
Masatoshi ARAKI
Full-time Audit & Supervisory Board Member
As described in (2) Status of Directors and Officers, 1) List of Directors and Officers, Item A above
1976-08-31
Saki IKAWA
Director
As described in (2) Status of Directors and Officers, 1) List of Directors and Officers, Item A above
1980-10-10
Ryuji NAKATAKE
Director
Apr 2001 Joined Mitsubishi Research Institute, Inc. Apr 2006 Appointed Head Coach, Waseda University Rugby Football Club Aug 2008 Founded Seven Fruits Co., Ltd.; Representative Director Mar 2010 Appointed First Coaching Director, Japan Rugby Football Union May 2014 Founded TEAM BOX Inc.; Representative Director (current) Mar 2015 Outside Director, Zintec Co., Ltd. (current) May 2015 Outside Director, Freund Corporation Dec 2015 Outside Director, CrowdWorks, Inc. Dec 2016 Advisor, CrowdWorks, Inc. Mar 2017 Founded Sky Eye Inc.; Representative Director (current) Dec 2017 Founded Sports Coaching Japan General Incorporated Association; Representative Director (current) Jul 2018 Vice Chair, Japan Wheelchair Rugby Federation Jun 2019 Director, Japan Rugby Football Union Mar 2021 Founded OCTO Inc.; Representative Director (current) Jun 2021 Outside Director, Yaruki Switch Group Holdings Co., Ltd. Apr 2022 Service Manager, Japan Olympic Committee (current) Oct 2024 Director, Japan Wheelchair Rugby Federation (current) Oct 2025 Appointed Director of the Company
1973-05-08
Yoshito ISHII
Audit & Supervisory Board Member
As described in (2) Status of Directors and Officers, 1) List of Directors and Officers, Item A above
1959-04-22
Minoru HIKITA
Audit & Supervisory Board Member
As described in (2) Status of Directors and Officers, 1) List of Directors and Officers, Item A above
1957-03-11
Large Shareholding Reports
Tadashi OKURA
2026-04-03
22.44%→22.44%
Annual report (as of 2026-01-31): 22.44%
Tadashi OKURA
2026-01-21
22.41%→22.44%
Annual report (as of 2026-01-31): 22.44%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-09-11
Full-Year Earnings Flash
FY ending Jul 2026
TDnet
2026-06-05
Q3 Earnings Flash
FY ending Jul 2026
EDINET
2026-04-03
Large Shareholding Report
EDINET
2026-03-13
Semi-Annual Securities Report
Period: Aug 2025 – Jul 2026
EDINET
2026-01-21
Large Shareholding Report
TDnet
2025-12-05
Q1 Earnings Flash
FY ending Jul 2026
EDINET
2025-10-28
Annual Securities Report
Period: Aug 2024 – Jul 2025
TDnet
2025-06-06
Q3 Earnings Flash
FY ending Jul 2025
EDINET
2025-03-11
Semi-Annual Securities Report
Period: Aug 2024 – Jul 2025
TDnet
2024-12-06
Q1 Earnings Flash
FY ending Jul 2025
EDINET
2024-10-29
Annual Securities Report
Period: Aug 2023 – Jul 2024
EDINET
2024-06-11
Quarterly Securities Report
Period: Feb 2024 – Apr 2024
EDINET
2024-03-11
Quarterly Securities Report
Period: Nov 2023 – Jan 2024
EDINET
2023-12-13
Quarterly Securities Report
Period: Aug 2023 – Oct 2023
EDINET
2023-10-25
Annual Securities Report
Period: Aug 2022 – Jul 2023
EDINET
2023-06-13
Quarterly Securities Report
Period: Feb 2023 – Apr 2023
EDINET
2023-03-14
Quarterly Securities Report
Period: Nov 2022 – Jan 2023
EDINETAmended
2022-12-28
Amended Annual Securities Report
EDINET
2022-12-13
Quarterly Securities Report
EDINET
2022-10-26
Annual Securities Report
EDINET
2022-06-13
Quarterly Securities Report
EDINET
2022-03-15
Quarterly Securities Report
EDINET
2021-12-14
Quarterly Securities Report
EDINET
2021-10-27
Annual Securities Report
EDINET
2021-06-14
Quarterly Securities Report
EDINET
2021-03-09
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →