Overview
Real Estate

PROPERST CO.,LTD.

Propast Co., Ltd. is a Tokyo-based real estate developer operating three core business segments in the Greater Tokyo Area: condominium development and sales (Bunjou Development), rental apartment development (Chintai Development), and value-add redevelopment of existing income-generating properties (Value-Up). The company targets single professionals and dual-income couples ('power couples') with design-driven condominiums, while developing mid-rise RC rental apartments under its 'Composite' and 'Granjit' brands for sale to domestic and international high-net-worth individuals and investment funds. The Value-Up business acquires mid-sized commercial properties in the JPY 300M–1B range, renovates them to improve yield, and sells them, primarily to affluent buyers.

Market Cap
¥10.1B
US$64.2M
EV
¥19.6B
US$125M
Stock¥304▼-0.33%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
4.0
x
LTM EV/EBIT
3.3
x
LTM PER
3.7
x
LTM PBR
0.7
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-13.1%pt
1001234
Oct 24, 25 – Oct 23, 26StockTOPIX
1Nov 4, 25Interim earnings profit-taking
2Mar 4, 26Market-wide: Stock correction (-3.7%)
3Jul 14, 26Full-year FY2026/05 earnings announced
4Oct 14, 26Q1 operating profit ¥2.574bn driven by 7 project sales; buyback also announced same day
MC → EV Bridge
10.1BUS$64.2MMarket Cap20.7BUS$132M+ Debt14.3BUS$91.3M− Cash0.27BUS$1.73M− Inv. Sec.3.35BUS$21.4M+ NCI19.6BUS$125MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
17.7US$113M'22/520.0US$128M'23/523.3US$149M'24/527.8US$178M'25/529.5US$188M'26/5
EBITDA 5Y (¥B)
2.14US$13.6M'22/52.56US$16.4M'23/53.07US$19.6M'24/53.35US$21.4M'25/53.27US$20.8M'26/5
Net Income 5Y (¥B)
1.14US$7.24M'22/51.56US$9.96M'23/51.82US$11.6M'24/51.96US$12.5M'25/51.88US$12.0M'26/5
Capital Structure
42%
58%
EquityD/E 1.40xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
4.95US$31.6M20.0US$128M'22/55.68US$36.2M20.7US$132M'23/53.32US$21.1M20.3US$130M'24/56.85US$43.7M16.5US$105M'25/511.8US$75.4M21.9US$140M'26/5
Shareholders
Top 10 hold 52.6%
1
shinoken group co.,ltd.
37.29%
2
STATE STREET BANK AND TRUST COMPANY 505044 (Standing Proxy: Mizuho Bank, Ltd.)
2.68%
3
Daiwa Securities Co. Ltd.
2.61%
4
Ueda Yagi Tanshi Co., Ltd.
2.20%
5
THE NOMURA TRUST AND BANKING CO.,LTD. AS THE TRUSTEE OF REPURCHASE AGREEMENT MOTHER FUND (Standing Proxy: Citibank, N.A., Tokyo Branch)
1.87%
6
Nomura Trust and Banking Co., Ltd. (Investment Trust Account)
1.37%
7
MATSUI SECURITIES CO.,LTD.
1.36%
8
Jupon International Co., Ltd.
1.28%
9
KYUSHU LEASING SERVICE CO.,LTD.
1.12%
10
Rakuten Securities, Inc. (Joint Account)
0.87%
Management
10 officers
Masayuki TSUE
Representative Director, President
Apr 1982 Joined Toyo Trust & Banking Co., Ltd. (now Mitsubishi UFJ Trust and Banking Corporation) Feb 2004 Joined the Company; Director, General Manager of General Affairs Department Dec 2005 Managing Director of the Company Jun 2008 Director, Executive Vice President, CFO of the Company Feb 2009 Representative Director, President of the Company (current) Oct 2025 Director, Ogawa Construction Co., Ltd. (current)
1957-05-26
Shigeru TOKURA
Director, Senior Managing Executive Officer, General Manager of General Headquarters
Apr 1986 Joined Kumagai Gumi Co., Ltd. Jan 2002 Joined the Company Feb 2004 General Manager of Design Department of the Company Dec 2005 Executive Officer, General Manager of Design Department of the Company Aug 2009 Director of the Company Aug 2011 Director, General Manager of Business Division and Design Department of the Company Jun 2013 Managing Director, General Manager of Business Division of the Company Apr 2014 Managing Director, General Manager of General Headquarters of the Company Jun 2018 Senior Managing Director, General Manager of General Headquarters of the Company Mar 2023 Director, Senior Managing Executive Officer, General Manager of General Headquarters of the Company (current) Oct 2025 Director, Ogawa Construction Co., Ltd. (current)
1963-06-12
Yoshiaki YANO
Director, Managing Executive Officer, General Manager of Administration Division and General Manager of Corporate Planning Department
Apr 1990 Joined Toyo Trust & Banking Co., Ltd. (now Mitsubishi UFJ Trust and Banking Corporation) Aug 2006 Joined the Company; General Manager of Corporate Planning Department Aug 2011 Director, General Manager of Administration Division and Corporate Planning Department of the Company Jun 2018 Managing Director, General Manager of Administration Division and Corporate Planning Department of the Company Mar 2023 Director, Managing Executive Officer, General Manager of Administration Division and Corporate Planning Department of the Company (current)
1967-07-29
Hiroaki TASHITA
Director
Apr 1972 Joined Ogawa Construction Co., Ltd. Apr 2006 Executive Officer, General Manager of Construction Division, Ogawa Construction Co., Ltd. Jun 2009 Representative Director, President, Ogawa Construction Co., Ltd. Nov 2009 Representative Director, President, Ogawa Tatemono Co., Ltd. (current) Aug 2019 Outside Director of the Company Apr 2021 Executive Officer in charge of General Contractor Business Segment, Shinoken Group Co., Ltd. Oct 2025 Director of the Company (current)
1954-01-22
Takashi TAMAKI
Director (Note 1)
Jan 2005 Joined Shinoken Group Co., Ltd. Mar 2012 Director, Shinoken Produce Co., Ltd. (now Shinoken Harmony Co., Ltd.) Jan 2016 President, Shinoken Produce Co., Ltd. Jan 2016 Executive Officer, Shinoken Group Co., Ltd. Mar 2019 Representative Director, President, Shinoken Produce Co., Ltd. (now Shinoken Harmony Co., Ltd.) Mar 2020 Director and Executive Officer, Shinoken Group Co., Ltd. Aug 2020 Outside Director of the Company (current) Oct 2020 Representative Director, President, Shinoken Produce Co., Ltd. (current) Dec 2021 Representative Director, President, Shinoken Facilities Co., Ltd. (current) Jan 2022 Director, Managing Executive Officer, Shinoken Group Co., Ltd. Jan 2023 Director, Senior Managing Executive Officer, Shinoken Group Co., Ltd. Apr 2023 Senior Managing Director, COO, Shinoken Group Co., Ltd. Jan 2025 Representative Director, President, Shinoken Group Co., Ltd. (current)
1977-11-02
Koji HAGIWARA
Director (Note 1)
Apr 2000 Registered as Attorney-at-Law; joined Harayama Law Office Feb 2003 Joined Baba & Sawada Law Office Jun 2014 Outside Director of the Company (current) Feb 2016 General Manager of Legal Office, Shinoken Group Co., Ltd. Apr 2019 Executive Officer in charge of Legal and Compliance, General Manager of Legal Office, Shinoken Group Co., Ltd. Apr 2023 General Manager of Legal Office, Shinoken Group Co., Ltd. Jan 2025 Director in charge of Legal and Compliance, General Manager of Legal Office, Shinoken Group Co., Ltd. (current)
1970-08-22
Yoshiaki MIURA
Director (Note 1)
Jun 1995 Joined Nichisho Harmony Co., Ltd. Mar 2005 Director, Nichisho Harmony Co., Ltd. May 2007 Director, Nichisho Harmony Co., Ltd. (now Shinoken Produce Co., Ltd.) Apr 2008 Representative Director, President, Shinoken Produce Co., Ltd. Mar 2012 Director, Shinoken Group Co., Ltd. Jun 2014 Outside Director of the Company (current) Jan 2016 Director, Managing Executive Officer, Shinoken Group Co., Ltd. Mar 2019 Representative Director, President, Shinoken Wellness Co., Ltd. (current) Oct 2020 Representative Director, President, Shinoken Harmony Co., Ltd. (current)
1968-05-25
Takahiro AKIYAMA
Full-time Director and Audit and Supervisory Committee Member (Note 1)
Apr 1978 Joined Sumitomo Bank, Ltd. (now Sumitomo Mitsui Banking Corporation) Oct 1987 Seconded to Nippon Information Service Co., Ltd. (now Japan Research Institute, Ltd.) Apr 2001 General Manager of Finance and Accounting Department, Japan Research Institute, Ltd. Jun 2011 General Manager of Internal Audit Department, Japan Research Institute, Ltd. Oct 2014 Standing Audit & Supervisory Board Member, Japan Research Institute, Ltd. Aug 2018 Full-time Outside Audit & Supervisory Board Member of the Company Aug 2024 Full-time Director and Audit and Supervisory Committee Member of the Company (current)
1955-08-09
Katsuji INOUE
Director and Audit and Supervisory Committee Member (Note 1)
Jun 2001 Registered as Certified Tax Accountant May 2002 Joined Tohmatsu Tax Corporation Feb 2004 Opened Inoue Tax & Accounting Office (current) Jun 2004 Outside Audit & Supervisory Board Member, Shinohara Construction Systems Co., Ltd. (now Shinoken Group Co., Ltd.) Aug 2014 Outside Audit & Supervisory Board Member of the Company Mar 2021 Outside Director (Audit and Supervisory Committee Member), Shinoken Group Co., Ltd. Apr 2023 Audit & Supervisory Board Member, Shinoken Group Co., Ltd. Aug 2024 Director and Audit and Supervisory Committee Member of the Company (current)
1953-12-13
Yoichi KUNISAWA
Director and Audit and Supervisory Committee Member (Note 1)
May 2006 Joined SHC Co., Ltd. (now Shinoken Communications Co., Ltd.) Aug 2011 Deputy General Manager, Internal Audit Office, Shinoken Group Co., Ltd. Jan 2021 General Manager, Internal Audit Office, Shinoken Group Co., Ltd. (current)
1961-09-17
Large Shareholding Reports
Shinoken Group Co., Ltd.
2026-04-02
35.12%
Annual report (as of 2026-05-31): 37.29%
Shinoken Group Co., Ltd.
2026-04-02
35.12%→35.12%
Annual report (as of 2026-05-31): 37.29%
Shinoken Group Co., Ltd.
2026-04-02
35.12%→35.12%
Annual report (as of 2026-05-31): 37.29%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-10-13
Q1 Earnings Flash
FY ending May 2027
EDINET
2026-08-28
Annual Securities Report
Period: Jun 2025 – May 2026
TDnet
2026-07-13
Full-Year Earnings Flash
FY ending May 2026
TDnet
2026-04-13
Q3 Earnings Flash
FY ending May 2026
EDINET
2026-04-02
Large Shareholding Report
EDINET
2026-04-02
Large Shareholding Report
EDINET
2026-04-02
Large Shareholding Report
EDINET
2026-01-13
Semi-Annual Securities Report
Period: Jun 2025 – May 2026
TDnet
2025-10-14
Q1 Earnings Flash
FY ending May 2026
EDINET
2025-08-28
Annual Securities Report
Period: Jun 2024 – May 2025
TDnet
2025-04-14
Q3 Earnings Flash
FY ending May 2025
EDINET
2025-01-14
Semi-Annual Securities Report
Period: Jun 2024 – May 2025
TDnet
2024-10-15
Q1 Earnings Flash
FY ending May 2025
EDINET
2024-08-28
Annual Securities Report
Period: Jun 2023 – May 2024
EDINET
2024-04-08
Quarterly Securities Report
Period: Dec 2023 – Feb 2024
EDINET
2024-01-09
Quarterly Securities Report
Period: Sep 2023 – Nov 2023
EDINET
2023-10-10
Quarterly Securities Report
Period: Jun 2023 – Aug 2023
EDINET
2023-08-30
Annual Securities Report
Period: Jun 2022 – May 2023
EDINET
2023-04-10
Quarterly Securities Report
Period: Dec 2022 – Feb 2023
EDINET
2023-01-10
Quarterly Securities Report
Period: Sep 2022 – Nov 2022
EDINET
2022-10-11
Quarterly Securities Report
EDINET
2022-08-26
Annual Securities Report
EDINET
2022-04-11
Quarterly Securities Report
EDINET
2022-01-11
Quarterly Securities Report
EDINET
2021-10-11
Quarterly Securities Report
EDINETAmended
2021-09-07
Amended Annual Securities Report
EDINET
2021-08-27
Annual Securities Report
EDINET
2021-04-12
Quarterly Securities Report
EDINET
2021-01-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →