Overview
Wholesale Trade

KOMEDA Holdings Co.,Ltd.

Komeda Holdings operates a nationwide full-service café franchise chain in Japan under the 'Komeda Coffee' and 'Okage-an' brands, with over 1,000 domestic and international locations primarily operating under a franchise (FC) model. The company provides franchisees with site selection support, store design and construction know-how, operational guidance, and supplies proprietary coffee and bread products directly from its own factories. Its competitive strengths include a distinctive suburban, relaxation-focused store format with ample parking, a loyal repeat customer base, stable royalty and food material revenues, and a lean headquarters structure that generates high cash flow.

Market Cap
¥136B
US$866M
EV
¥167B
US$1.06B
Stock¥2,984▲+0.98%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
13.3
x
LTM EV/EBIT
16.7
x
LTM PER
19.9
x
LTM PBR
2.6
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-21.4%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
136BUS$866MMarket Cap42.1BUS$269M+ Debt11.3BUS$72.3M− Cash0.00BUS$0.00M− Inv. Sec.0.33BUS$2.07M+ NCI167BUS$1.06BEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
33.3US$212M'22/237.8US$241M'23/243.2US$276M'24/247.1US$300M'25/257.2US$365M'26/2
EBITDA 5Y (¥B)
8.92US$56.9M'22/29.63US$61.4M'23/210.3US$65.7M'24/210.4US$66.3M'25/211.8US$75.4M'26/2
Net Income 5Y (¥B)
4.93US$31.5M'22/25.42US$34.6M'23/25.97US$38.1M'24/25.81US$37.1M'25/26.46US$41.2M'26/2
Capital Structure
55%
45%
EquityD/E 0.81xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
6.21US$39.6M32.5US$207M'22/26.68US$42.6M33.5US$213M'23/27.92US$50.5M33.3US$213M'24/210.4US$66.3M44.0US$281M'25/28.86US$56.5M42.6US$272M'26/2
Shareholders
Top 10 hold 25.1%
1
The Master Trust Bank of Japan, Ltd. (Trust Account)
10.27%
2
Custody Bank of Japan, Ltd. (Trust Account)
4.51%
3
Custody Bank of Japan, Ltd. (Trust Account 4)
3.06%
4
JP MORGAN CHASE BANK 385781 (Standing Proxy: Mizuho Bank, Ltd.)
1.41%
5
STATE STREET BANK AND TRUST COMPANY 505001 (Standing Proxy: Mizuho Bank, Ltd.)
1.33%
6
JPMorgan Securities Japan Co., Ltd.
1.08%
7
JP MORGAN CHASE BANK 385166 (Standing Proxy: Mizuho Bank, Ltd.)
0.98%
8
JP MORGAN CHASE BANK 385642 (Standing Proxy: Mizuho Bank, Ltd.)
0.85%
9
ISHARES CORE MSCI EAFE ETF (Standing Proxy: Citibank, N.A., Tokyo Branch)
0.81%
10
Stock Ownership Association
0.78%
Management
7 officers
Yuichi AMARI
Representative Director, President and CEO
Apr 1985 Joined The Sanwa Bank, Ltd. (now MUFG Bank, Ltd.) Jul 2006 Sega Sammy Holdings Inc., Executive Officer, Assistant to Vice President Oct 2006 Sammy Corporation, Director, assigned to Sales Division Apr 2010 Sammy Corporation, Managing Director, Head of Sales Division Apr 2011 Sammy Corporation, Representative Director, Senior Managing Director, Head of Sales Division Aug 2011 Taiyo Elec Co., Ltd., Representative Director, President Apr 2017 Sega Sammy Holdings Inc., Senior Executive Officer Apr 2019 Sammy Corporation, Director, in charge of Corporate Division Dec 2019 Komeda Co., Ltd., Advisor Mar 2020 Komeda Co., Ltd., Director, Head of Sales Division May 2020 the Company, Director Nov 2020 Komeda Co., Ltd., Senior Managing Director, Head of Sales Division, in charge of HR and General Affairs Division May 2021 the Company, Representative Director, Executive Vice President May 2021 Komeda Co., Ltd., Representative Director, Executive Vice President, Head of Sales Division, in charge of HR and General Affairs Division Oct 2021 Komeda Co., Ltd., Representative Director, Executive Vice President, Head of Sales Division, in charge of HR Department Mar 2022 Komeda Co., Ltd., Representative Director, Executive Vice President, in charge of HR Department May 2022 the Company, Representative Director, President May 2022 Komeda Co., Ltd., Representative Director, President, in charge of HR Department Mar 2023 Komeda Co., Ltd., Representative Director, President May 2023 Taiwan Komeda Co., Ltd., Director (current) Jul 2024 KOMEDA INTERNATIONAL HOLDINGS PTE. LTD., Director (current) Jan 2025 Komeda Co., Ltd., Representative Director, President, in charge of Office of the President, HR and General Affairs Division, and Customer Relations Division Jun 2025 Komeda Co., Ltd., Representative Director, President, in charge of Office of the President and Customer Relations Division Mar 2026 the Company, Representative Director, President and CEO (current) Komeda Co., Ltd., Representative Director, President, in charge of Customer Relations Division and Management Strategy Division (current)
1963-04-01
Hiroki SHIMIZU
Senior Managing Director and CFO
Oct 1998 Joined Ohta Showa Audit Corporation (now EY ShinNihon LLC) Jun 2002 Registered as Certified Public Accountant Sep 2014 Komeda Co., Ltd., Outside Audit & Supervisory Board Member Nov 2014 the Company, Outside Audit & Supervisory Board Member Apr 2016 the Company, Outside Director (Audit and Supervisory Committee Member) May 2017 the Company, Deputy Head of Administration Division and Head of IR Office May 2017 Komeda Co., Ltd., Director, Deputy Head of Management Strategy Division May 2019 the Company, Director, Deputy Head of Administration Division May 2020 the Company, Director, CFO, Head of Administration Division May 2020 Komeda Co., Ltd., Director, Head of Management Strategy Division Oct 2021 Komeda Co., Ltd., Director, Head of Management Strategy Division, in charge of General Affairs Department Mar 2022 Komeda Co., Ltd., Director, Head of Management Strategy Division and Administration Division, in charge of General Affairs Department Mar 2022 PT KOMEDA COFFEE INDONESIA, Commissaris (current) May 2022 the Company, Managing Director, CFO, Head of Administration Division May 2022 Komeda Co., Ltd., Managing Director, Head of Management Strategy Division and Administration Division, in charge of General Affairs Department Mar 2023 Komeda Co., Ltd., Managing Director, Head of Management Strategy Division and Administration Division May 2023 Komeda Co., Ltd., Managing Director, Head of Administration Division and Digital Innovation Division Apr 2024 Ryukyu Komeda Co., Ltd., Director Sep 2024 KOMEDA INTERNATIONAL HOLDINGS PTE. LTD., Director (current) Jun 2025 the Company, Senior Managing Director, CFO, Head of Administration Division (current) Jun 2025 Komeda Co., Ltd., Senior Managing Director, Head of Administration Division, in charge of General Affairs Department, HR Department, and Digital Innovation Division Nov 2025 Komeda Co., Ltd., Senior Managing Director, Head of Administration Division, in charge of General Affairs Department, HR Department, and Digital Innovation Division (current)
1973-08-19
Tomohide YAMAMOTO
Director
Apr 1989 Joined Daiwa Jitsugyo Co., Ltd. (now Daiwa Exceed Co., Ltd.) Oct 2003 Joined Doutor Coffee Co., Ltd. Aug 2010 Super Hotel Co., Ltd., General Manager, Management Quality Department Oct 2013 Komeda Co., Ltd., General Manager, Sales Promotion Department Jun 2015 Komeda Co., Ltd., Executive Officer May 2017 Komeda Co., Ltd., Director, Head of Sales Division Mar 2018 Komeda Co., Ltd., Director, Head of Marketing Division Mar 2019 Komeda Co., Ltd., Director, Head of Sales Division May 2019 the Company, Director (current) Mar 2020 Komeda Co., Ltd., Director, Head of Business Promotion Division Mar 2022 Komeda Co., Ltd., Director, in charge of Manufacturing, Product Management, and Marketing Divisions (current) Mar 2024 Ryukyu Komeda Co., Ltd., Representative Director, President (current)
1967-01-27
Eiichi GOCHO
Director
Apr 1983 Joined Lotte Co., Ltd. Apr 2008 Lotte Shoji Co., Ltd., Executive Officer, General Manager of Sales Division Apr 2015 Lotte Shoji Co., Ltd., Managing Director Apr 2015 Lotte Holdings Co., Ltd., Director Apr 2016 Lotte Shoji Co., Ltd., Representative Director, Senior Managing Director Apr 2018 Lotte Co., Ltd., Representative Director, President and Executive Officer Apr 2024 Lotte Co., Ltd., Special Senior Advisor Apr 2025 Lotte Co., Ltd., Advisor May 2025 the Company, Outside Director (current) Jul 2025 Sanko Seika Co., Ltd., Director Oct 2025 Sanko Seika Co., Ltd., Representative Director, President (current)
1960-11-11
Hisashi SHIRABATA
Director (Audit and Supervisory Committee Member)
Sep 1985 Joined Aoyama Audit Corporation Jul 1988 Registered as Certified Public Accountant Oct 1991 Joined The Mitsubishi Bank, Ltd. (now MUFG Bank, Ltd.) Jul 1999 Joined Aoyama Audit Corporation Jul 2000 Chuo Aoyama Audit Corporation, Partner Jul 2002 Chuo Aoyama Audit Corporation, Representative Partner Sep 2006 Azusa Audit Corporation (now PwC Japan LLC), Partner Jul 2022 Information Development Co., Ltd., Outside Director Mar 2023 ITOKI Corporation, Outside Audit & Supervisory Board Member (current) May 2023 the Company, Outside Director (Audit and Supervisory Committee Member) (current) Jun 2023 ID Holdings Corporation, Outside Director (current)
1962-05-05
Chiaki ODA
Director (Audit and Supervisory Committee Member)
Dec 2012 Registered as Attorney, Aichi Bar Association Jan 2013 Joined Shobu Law Office (now Shobu Law Office LPC) (current) Oct 2015 Part-time Lecturer, Graduate School of Law, Nagoya University Mar 2016 Executive Member, Small and Medium Enterprise Legal Support Center, Japan Federation of Bar Associations (current) Sep 2016 Member, Kita-ku Nagoya Regional Environment Deliberation Council May 2022 the Company, Outside Director (Audit and Supervisory Committee Member) (current) May 2023 Komeda Co., Ltd., Audit & Supervisory Board Member (current)
1985-06-07
Tomoe MATSUDA
Director (Audit and Supervisory Committee Member)
Apr 1985 Joined Fuji Television Network, Inc. Apr 1987 Freelance Announcer Sep 2019 Gem Box Co., Ltd., Representative Director, President (current) Apr 2022 Part-time Lecturer, Shukutoku University (current) May 2024 the Company, Outside Director (Audit and Supervisory Committee Member) (current)
1963-03-12
Large Shareholding Reports
BlackRock Japan Co., Ltd.
2026-04-03
1.96%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-10-14
Q2 Earnings Flash
FY ending Feb 2027
EDINET
2026-10-14
Semi-Annual Securities Report
Period: Mar 2026 – Aug 2026
TDnet
2026-07-15
Q1 Earnings Flash
FY ending Feb 2027
EDINET
2026-05-27
Annual Securities Report
Period: Mar 2025 – Feb 2026
EDINET
2026-04-03
Large Shareholding Report
TDnet
2026-01-14
Q3 Earnings Flash
FY ending Feb 2026
EDINET
2025-10-08
Semi-Annual Securities Report
Period: Mar 2025 – Feb 2026
TDnet
2025-07-11
Q1 Earnings Flash
FY ending Feb 2026
EDINET
2025-05-28
Annual Securities Report
Period: Mar 2024 – Feb 2025
TDnet
2025-01-10
Q3 Earnings Flash
FY ending Feb 2025
EDINET
2024-10-09
Semi-Annual Securities Report
Period: Mar 2024 – Feb 2025
TDnet
2024-07-10
Q1 Earnings Flash
FY ending Feb 2025
EDINET
2024-07-10
Quarterly Securities Report
Period: Mar 2024 – May 2024
EDINET
2024-05-29
Annual Securities Report
Period: Mar 2023 – Feb 2024
EDINET
2024-01-12
Quarterly Securities Report
Period: Sep 2023 – Nov 2023
EDINET
2023-10-11
Quarterly Securities Report
Period: Jun 2023 – Aug 2023
EDINET
2023-07-12
Quarterly Securities Report
Period: Mar 2023 – May 2023
EDINET
2023-05-26
Annual Securities Report
Period: Mar 2022 – Feb 2023
EDINET
2023-01-13
Quarterly Securities Report
Period: Sep 2022 – Nov 2022
EDINET
2022-10-12
Quarterly Securities Report
EDINET
2022-07-13
Quarterly Securities Report
EDINET
2022-05-26
Annual Securities Report
EDINET
2022-01-12
Quarterly Securities Report
EDINET
2021-10-13
Quarterly Securities Report
EDINET
2021-07-14
Quarterly Securities Report
EDINET
2021-05-28
Annual Securities Report
EDINET
2021-01-13
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →