Overview
Information & Communication

rakumo Inc.

rakumo Inc. develops and provides cloud-based SaaS groupware solutions that seamlessly integrate with Google Workspace and Salesforce, offering enterprise tools including calendar management, attendance tracking, expense reimbursement, workflow approvals, and internal communication. The company also operates an IT offshore development service based in Vietnam and provides solution services including implementation support and third-party license sales. Additional services include the social intranet daily report app 'gamba!' and IR video distribution services through its subsidiary aivision.

Market Cap
¥6.94B
US$44.2M
EV
¥5.82B
US$37.1M
Stock¥1,188▲+3.30%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
9.2
x
LTM EV/EBIT
12.5
x
LTM PER
25.8
x
LTM PBR
3.5
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-20.9%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Feb 13, 26Strong Q3 Dec 2026 period earnings
MC → EV Bridge
6.94BUS$44.2MMarket Cap1.16BUS$7.40M+ Debt2.25BUS$14.4M− Cash0.02BUS$0.16M− Inv. Sec.5.82BUS$37.1MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
0.96US$6.14M'21/121.10US$6.99M'22/121.30US$8.26M'23/121.44US$9.20M'24/121.83US$11.7M'25/12
EBITDA 5Y (¥B)
0.27US$1.74M'21/120.27US$1.73M'22/120.36US$2.26M'23/120.45US$2.87M'24/120.48US$3.08M'25/12
Net Income 5Y (¥B)
0.19US$1.20M'21/120.18US$1.17M'22/120.20US$1.25M'23/120.25US$1.61M'24/120.27US$1.73M'25/12
Capital Structure
63%
37%
EquityD/E 0.59xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
1.29US$8.23M0.06US$0.41M'21/121.44US$9.21M0.05US$0.32M'22/121.91US$12.2M0.51US$3.25M'23/122.31US$14.7M'24/121.84US$11.8M1.22US$7.76M'25/12
Shareholders
Top 10 hold 57.0%
1
Daisuke MITARAI
16.50%
2
Yasuhiro HIRAI
13.41%
3
Taiji TAJIKA
9.01%
4
Sousei Co., Ltd.
6.30%
5
I Mercury Capital Co., Ltd.
4.99%
6
Hiroshi KADOTA
2.39%
7
Rakuten Securities, Inc.
1.65%
8
Keisuke SHIRATA
0.98%
9
Nomura Securities Co., Ltd.
0.90%
10
JPMorgan Securities Japan Co., Ltd.
0.85%
Management
7 officers
Koji SHIMIZU
Representative Director, President, Group CEO
Apr 2001: Joined Nifty Corporation Apr 2014: Joined Jibe Mobile Co., Ltd. (now Automagi Co., Ltd.) Jul 2014: Director, Jibe Mobile Co., Ltd. Jan 2021: Joined SRE Holdings Co., Ltd. Jun 2023: Managing Executive Officer, SRE Holdings Co., Ltd. Oct 2024: Joined the Company; Executive Officer, COO in charge of Business Mar 2025: Representative Director, President, Group CEO of the Company (current)
1977-11-05
Kazuya ISHIDA
Director, CTO, General Manager of Product Division
Apr 2005: Joined I-Design Systems Co., Ltd. (now DBI Co., Ltd.) Apr 2010: Joined Nihon Gigei Co., Ltd. (now the Company) Sep 2013: General Manager of Product Division, the Company Jan 2020: Executive Officer, General Manager of Product Division, the Company Mar 2022: Director, CTO, General Manager of Product Division, the Company (current)
1982-11-02
Kenta ISHISONE
Director, CFO
Feb 2013: Joined Azsa LLC Aug 2016: Registered as Certified Public Accountant Jan 2022: Joined the Company; General Manager of Management Administration Division Jan 2024: Executive Officer, General Manager of Management Administration Division, the Company Mar 2024: Director, CFO, General Manager of Management Administration Division, the Company Sep 2025: Director, CFO, the Company (current)
1987-05-18
Masashi KANEKO
Director
Apr 2009: Joined J.P. Morgan Securities Japan Co., Ltd. Apr 2015: Joined Stripe International Co., Ltd. Jun 2018: Joined Advantage Partners Co., Ltd.; seconded to Advantage Advisers Co., Ltd. Dec 2023: Director, Advantage Advisers Co., Ltd. Mar 2024: Outside Director, the Company (current) Aug 2025: Established ZEN Co., Ltd.; Representative Director (current)
1986-05-20
Misako HATA
Full-time Audit & Supervisory Board Member
Dec 2005: Joined Yusei Audit Corporation (now Taiyo LLC) Feb 2010: Registered as Certified Public Accountant Oct 2010: Established Misako Hata Certified Public Accountant Office; Director (current) Mar 2019: Full-time Outside Audit & Supervisory Board Member, the Company (current)
1982-08-31
Takanari NOGUCHI
Audit & Supervisory Board Member
Apr 1996: Joined Oracle Japan Co., Ltd. Apr 2001: Transferred to Oracle Corporation Apr 2006: Transferred to Oracle Japan Co., Ltd. Dec 2014: Full-time Outside Audit & Supervisory Board Member, VOYAGE GROUP, Inc. (now CARTA HOLDINGS, Inc.) (current) Jun 2016: Outside Audit & Supervisory Board Member, PC Depot Corporation (current) Aug 2017: Outside Audit & Supervisory Board Member, the Company (current) Dec 2022: Outside Audit & Supervisory Board Member, PicoCELA Inc. (current)
1971-04-03
Reiya NAKANO
Audit & Supervisory Board Member
Dec 2011: Registered as Attorney-at-Law (Second Tokyo Bar Association) Jan 2012: Joined Mori Hamada & Matsumoto Jun 2019: Registered as Attorney-at-Law in New York State, USA Dec 2019: Outside Director, Amazia Inc. (current) Jan 2022: Partner, Mori Hamada & Matsumoto (current) Mar 2024: Outside Audit & Supervisory Board Member, the Company (current)
1984-08-17
Large Shareholding Reports
Yasuhiro HIRAI
2026-06-08
19.68%→19.91%
Annual report (as of 2026-06-30): 13.41%
Yasuhiro HIRAI
2026-06-08
17.36%→17.42%
Annual report (as of 2026-06-30): 13.41%
Yasuhiro HIRAI
2026-06-08
18.43%→19.68%
Annual report (as of 2026-06-30): 13.41%
Yasuhiro HIRAI
2026-06-08
19.91%→20.12%
Annual report (as of 2026-06-30): 13.41%
Yasuhiro HIRAI
2026-06-08
20.12%→20.08%
Annual report (as of 2026-06-30): 13.41%
Yasuhiro HIRAI
2026-06-08
20.12%→20.12%
Annual report (as of 2026-06-30): 13.41%
Yasuhiro HIRAI
2026-06-08
17.42%→18.43%
Annual report (as of 2026-06-30): 13.41%
Daisuke MITARAI
2026-04-20
17.44%→16.53%
Correction filing (name/detail fix only) — ratio carried over from the original filing
Annual report (as of 2026-06-30): 16.50%
Daisuke MITARAI
2026-04-20
—
Annual report (as of 2026-06-30): 16.50%
Daisuke MITARAI
2026-04-20
—
Annual report (as of 2026-06-30): 16.50%
Sousei Co., Ltd.
2026-04-20
—
Annual report (as of 2026-06-30): 6.30%
Daisuke MITARAI
2026-04-07
17.44%→16.53%
Annual report (as of 2026-06-30): 16.50%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-08-13
Semi-Annual Securities Report
Period: Jan 2026 – Dec 2026
TDnet
2026-08-13
Q2 Earnings Flash
FY ending Dec 2026
EDINET
2026-06-08
Large Shareholding Report
EDINET
2026-06-08
Large Shareholding Report
EDINETAmended
2026-06-08
Change Report
EDINETAmended
2026-06-08
Change Report
EDINET
2026-06-08
Large Shareholding Report
EDINETAmended
2026-06-08
Change Report
EDINET
2026-06-08
Large Shareholding Report
TDnet
2026-05-14
Q1 Earnings Flash
FY ending Dec 2026
EDINETAmended
2026-04-20
Change Report
EDINETAmended
2026-04-20
Change Report
EDINETAmended
2026-04-20
Change Report
EDINETAmended
2026-04-20
Change Report
EDINET
2026-04-07
Large Shareholding Report
EDINET
2026-03-27
Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-11-14
Q3 Earnings Flash
FY ending Dec 2025
EDINET
2025-08-08
Semi-Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-05-09
Q1 Earnings Flash
FY ending Dec 2025
EDINET
2025-03-26
Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-08-09
Semi-Annual Securities Report
Period: Jan 2024 – Jun 2024
EDINET
2024-05-10
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-03-27
Annual Securities Report
Period: Jan 2023 – Dec 2023
EDINET
2023-11-10
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-05-12
Securities Registration Statement
EDINET
2023-05-12
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-03-28
Annual Securities Report
Period: Jan 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →