Overview
Services

ELAN Corporation

ELAN is a pioneer in hospital and care facility admission support services in Japan, providing the 'CS (Care Support) Set' — a bundled daily-rate service combining rental and laundry of clothing/towels with the supply of daily necessities for inpatients and care facility residents. The service enables patients and their families to be admitted 'hands-free,' eliminating the burden of managing laundry and daily supplies during hospitalization or care stays. ELAN operates through a network of over 2,570 contracted hospitals and care facilities across Japan, achieving a contract renewal rate of 96.3%, and coordinates with linen supply vendors and facility staff to deliver its services.

Market Cap
¥44.4B
US$283M
EV
¥37.0B
US$236M
Stock¥734▲+1.66%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
6.7
x
LTM EV/EBIT
7.5
x
LTM PER
14.1
x
LTM PBR
2.9
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-29.2%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Feb 5, 26Annual earnings announcement
MC → EV Bridge
44.4BUS$283MMarket Cap0.77BUS$4.91M+ Debt7.38BUS$47.1M− Cash1.20BUS$7.63M− Inv. Sec.0.42BUS$2.69M+ NCI37.0BUS$236MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
31.6US$202M'21/1236.3US$231M'22/1241.4US$264M'23/1247.5US$303M'24/1255.4US$354M'25/12
EBITDA 5Y (¥B)
2.88US$18.4M'21/123.52US$22.5M'22/123.85US$24.6M'23/124.47US$28.5M'24/125.49US$35.0M'25/12
Net Income 5Y (¥B)
1.91US$12.1M'21/122.08US$13.3M'22/122.52US$16.1M'23/122.35US$15.0M'24/122.77US$17.6M'25/12
Capital Structure
95%
EquityD/E 0.05xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
6.57US$41.9M'21/126.77US$43.2M'22/127.66US$48.9M'23/129.41US$60.0M0.09US$0.57M'24/128.01US$51.1M0.87US$5.53M'25/12
Shareholders
Top 10 hold 77.6%
1
M3,Inc.
55.00%
2
Eiji SAKURAI
4.49%
3
Nobuhiro NAKAJIMA
4.00%
4
The Master Trust Bank of Japan, Ltd. (Trust Account)
3.19%
5
SAKURA Corporation Co., Ltd.
3.04%
6
Custody Bank of Japan, Ltd. (Trust Account)
2.46%
7
UH5 Co., Ltd.
1.54%
8
N-Style Co., Ltd.
1.37%
9
NORTHERN TRUST CO.(AVFC) RE IEDU UCITS CLIENTS NON LENDING 15 PCT TREATY ACCOUNT (Standing Proxy: The Hongkong and Shanghai Banking Corporation Limited, Tokyo Branch)
1.36%
10
HIKARI TSUSHIN KK Investment Limited Liability Partnership
1.15%
Management
10 officers
Tomohiro MINEZAKI
Representative Director, President, Executive Officer and CEO
Apr 1997: Joined Nakajima Yuzo Tax Accountant Office Dec 1999: Joined I.S.O Co., Ltd. Aug 2003: Joined the Company Jan 2009: General Manager, Sales Department, the Company Jul 2011: Director and General Manager, Sales Department, the Company Jan 2018: Director and General Manager, Business Division, the Company Sep 2018: Director, Elan Service Co., Ltd. Jan 2020: Director and General Manager, Sales Division, the Company Mar 2020: Executive Officer, the Company Mar 2021: Managing Director and General Manager, Operations Management Division; Managing Executive Officer, the Company Mar 2022: Representative Director, President, Executive Officer and COO; General Manager, Operations Management Division, the Company Apr 2022: Representative Director, President, Executive Officer and COO, the Company Mar 2025: Representative Director, President, Executive Officer and CEO, the Company (current)
1972-09-07
Akira ISHIZUKA
Director, Executive Officer, CSO and General Manager, Management Strategy Division
Aug 2005: Director, Medical Care Service Co., Ltd. Mar 2010: Managing Director, Medical Care Service Co., Ltd. Mar 2016: Managing Director, Sanko Sofuran Co., Ltd. Oct 2016: Executive Officer, Real World Co., Ltd. (now Digital Plus Co., Ltd.) Apr 2017: CFO and Executive Officer, Real World Co., Ltd. Dec 2017: Director and CFO, Real World Co., Ltd. Apr 2019: Joined the Company Jul 2019: General Manager, General Affairs and Human Resources Division, the Company Jan 2020: General Manager, Management Strategy Division, the Company Mar 2020: Executive Officer, the Company Dec 2021: Outside Director, Classico Co., Ltd. (current) Mar 2022: Director, Executive Officer, CSO and General Manager, Management Strategy Division, the Company (current) Jan 2023: Representative Director and President, Elan Rule Co., Ltd. (current)
1970-08-08
Yoichi KAMIJO
Director, Executive Officer, CFO and General Manager, Administration Division
Apr 1995: Joined Dai-Ichi Kangin Information Systems Co., Ltd. (now Mizuho Research & Technologies, Ltd.) Oct 1999: Joined Tohmatsu & Co. (now Deloitte Touche Tohmatsu LLC) Apr 2003: Registered as Certified Public Accountant Oct 2015: Joined the Company Nov 2015: General Manager, Business Division, the Company Aug 2016: Joined PwC Arata LLC (now PwC Japan LLC) Aug 2017: Joined Deloitte Touche Tohmatsu LLC Jul 2019: Joined Able Co., Ltd. (now B-Able Inc.) Dec 2019: Joined the Company Jan 2020: General Manager, Business Management Department, the Company Apr 2021: Director, Ryukyu Elan Co., Ltd. (current) Jan 2024: Deputy General Manager, Administration Division, the Company May 2024: Executive Officer, CFO and General Manager, Administration Division, the Company Mar 2025: Director, Executive Officer, CFO and General Manager, Administration Division, the Company (current) Sep 2025: Director, Elan Rule Co., Ltd. (current) Sep 2025: Director, Elan Logistics Co., Ltd. (current) Sep 2025: Director, GREEN LAUNDRY JOINT STOCK COMPANY (current) Sep 2025: Director, TMC VIET NAM TRADING AND SERVICE JOINT STOCK COMPANY (current)
1973-03-30
Yukiko MATSUMOTO
Director
Apr 2004: Joined CyberAgent, Inc. Apr 2007: Joined Mitsue Links Co., Ltd. Feb 2011: Joined M3, Inc. Nov 2016: Group Leader, New Business Platform, M3, Inc. Jun 2018: Director, M3 Career, Inc. (current) May 2021: Group Leader, Career Platform, and Group Leader, Business Succession Platform, M3, Inc. (current) May 2022: Managing Executive Officer, M3, Inc. (current) Aug 2022: Group Leader, Ecosystem Promotion, M3, Inc. (current) Mar 2025: Director, the Company (current)
1980-11-20
Naomi EMORI
Director
Apr 1980: Joined Kyoto First Red Cross Hospital Apr 1983: Joined Fukui Medical University Hospital; seconded to Toyama Medical and Pharmaceutical University Hospital Apr 1989: Deputy Head Nurse, Fukui Medical University Hospital Apr 1991: Head Nurse, Fukui Medical University Hospital Apr 2013: Deputy Director of Nursing, University of Fukui Hospital Apr 2015: Director of Nursing and Deputy Hospital Director, University of Fukui Hospital Jun 2019: Regional Director, Japanese Nursing Association; President, Fukui Prefectural Nurses Association Mar 2020: Outside Director, the Company (current)
1959-02-21
Yusuke KANO
Director, Full-time Audit and Supervisory Committee Member
Apr 1996: Joined Ono Sokki Co., Ltd. Jul 2001: Joined I.S.O Co., Ltd. Sep 2003: Joined the Company Nov 2016: General Manager, Corporate Planning Department, the Company Apr 2017: General Manager, Operations Management Department, the Company Jan 2018: General Manager, Business Development Department, the Company Jan 2020: General Manager, Operations Management Department, the Company Jan 2021: Deputy General Manager, Sales Division, and Executive Officer, the Company Apr 2022: Deputy General Manager, Business Development Division, and Executive Officer, the Company Jul 2022: General Manager, Business Development Division, and Executive Officer, the Company; Director, Ryukyu Elan Co., Ltd. Jul 2024: General Manager, Operations Management Division, and Executive Officer, the Company Sep 2025: Auditor, GREEN LAUNDRY JOINT STOCK COMPANY (current) Sep 2025: Auditor, TMC VIET NAM TRADING AND SERVICE JOINT STOCK COMPANY (current) Jan 2026: General Manager, Internal Audit Office, and Executive Officer, the Company Mar 2026: Director, Full-time Audit and Supervisory Committee Member, the Company (current)
1972-09-23
Hirofumi OBA
Director, Audit and Supervisory Committee Member
Apr 2005: Joined Mizuho Securities Co., Ltd. May 2010: Joined Fashion Walker Co., Ltd. Oct 2011: Executive Officer, Fashion Co. Lab Co., Ltd. Apr 2012: Representative Director, Zenryoku Co., Ltd. Apr 2013: Joined M3, Inc. Apr 2019: Executive Officer, M3, Inc. (current) Jun 2019: Auditor, M3 Career, Inc. (current); Director, M-Plus Co., Ltd. (current) Oct 2019: Auditor, CYC Co., Ltd. Jun 2020: Director (Audit and Supervisory Committee Member), CYC Co., Ltd. Sep 2020: Representative Director, Kenko Support Co., Ltd. (current) Apr 2022: Auditor, Suprim Co., Ltd. (current) Apr 2024: Auditor, M3 Technologies, Inc. (current) Mar 2025: Director, Audit and Supervisory Committee Member, the Company (current) Apr 2025: Auditor, e-Well Corporation (current) Jun 2026: Director, CYC Co., Ltd. (current)
1980-07-27
Naohide AIKAWA
Director, Audit and Supervisory Committee Member
Oct 2004: Joined Miura Law Office Sep 2007: Opened Aikawa Law Office; Head of the Office (current) Oct 2007: Part-time Lecturer, Faculty of Education, Shinshu University Apr 2011: Specially Appointed Associate Professor, Shinshu University Graduate School of Law Mar 2014: Outside Audit & Supervisory Board Member, the Company Mar 2020: Outside Director (Audit and Supervisory Committee Member), the Company (current) Apr 2024: Vice President, Nagano Bar Association
1977-09-17
Miho SAITO
Director, Audit and Supervisory Committee Member
Apr 1986: Joined Nomura Securities Co., Ltd. Mar 1988: Joined Credit Suisse Trust Limited Nov 1989: Joined Sparx Asset Management Co., Ltd. (now Sparx Group Co., Ltd.) Jun 1993: Completed MBA, J.L. Kellogg Graduate School of Management, Northwestern University Sep 1993: Joined Sparx Asset Management Co., Ltd. (now Sparx Group Co., Ltd.) Sep 1997: Joined Government of Singapore Investment Corporation Jan 2006: Joined Clay Finlay Inc. Nov 2009: Joined United Nations Joint Staff Pension Fund Jun 2024: Executive Officer, Capital Markets Division, Strategy Advisors Co., Ltd. Mar 2025: Outside Director (Audit and Supervisory Committee Member), the Company (current) Jun 2025: Outside Director, Yamaguchi Financial Group, Inc. (current); Outside Director, Toho Holdings Co., Ltd. (current)
1963-04-08
Futoshi MIURA
Director, Audit and Supervisory Committee Member
Oct 1986: Joined Chuo Accounting Office (audit firm) Aug 1991: Registered as Certified Public Accountant Aug 2007: Representative Partner, Shin Nihon & Co. (now EY Shin Nihon LLC) Aug 2010: Senior Partner, Shin Nihon & Co. Jul 2011: Director, Japan Venture Research Association Mar 2014: Chief Secretary, Governance Forum for Listed Company Directors (current) Feb 2024: Representative, M'sGA Partners Office (current) May 2024: Outside Director, Uokin Co., Ltd. (current) Jun 2024: Outside Director, MetaMoJi Corporation (current) Sep 2024: Outside Auditor, Lipps Inc. (current) Jan 2025: Senior Fellow, Accounting Education and Training Institute (current) Apr 2025: Member, Expert Committee on Monitoring of the National Stadium Operation Project (current) Jun 2025: Vice President, Tokyo Chapter, Japanese Institute of Certified Public Accountants (current) Jul 2025: Director, Japanese Institute of Certified Public Accountants (current) Nov 2025: Outside Director, Serak Inc. (current) Dec 2025: Outside Director, Business Coach Co., Ltd. (current) Mar 2026: Outside Director (Audit and Supervisory Committee Member), the Company (current)
1961-08-07
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-08-03
Semi-Annual Securities Report
Period: Jan 2026 – Dec 2026
TDnet
2026-07-31
Q2 Earnings Flash
FY ending Dec 2026
TDnet
2026-05-01
Q1 Earnings Flash
FY ending Dec 2026
EDINET
2026-03-26
Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-11-07
Q3 Earnings Flash
FY ending Dec 2025
EDINET
2025-08-07
Semi-Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-05-02
Q1 Earnings Flash
FY ending Dec 2025
EDINET
2025-03-24
Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-08-07
Semi-Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-05-09
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-03-25
Annual Securities Report
Period: Jan 2023 – Dec 2023
EDINET
2023-11-08
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-08
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-05-11
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINETAmended
2023-04-25
Amended Annual Securities Report
Period: Jan 2022 – Dec 2022
EDINET
2023-03-27
Annual Securities Report
Period: Jan 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-12
Quarterly Securities Report
EDINET
2022-05-13
Quarterly Securities Report
EDINET
2022-03-24
Annual Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-13
Quarterly Securities Report
EDINET
2021-05-14
Quarterly Securities Report
EDINET
2021-03-24
Annual Securities Report
EDINETAmended
2021-03-24
Amended Annual Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →