Overview
Services

SMN Corporation

SMN Corporation operates in the marketing technology sector, providing AI-powered programmatic advertising solutions centered on its proprietary DSP 'Logicad,' which leverages in-house artificial intelligence ('VALIS-Engine'), big data processing, and financial engineering to optimize advertisers' digital marketing ROI. The company also offers marketing solutions including a closed-network affiliate service ('SCAN'), digital content production, TV commercial metadata analytics, and in-house digital marketing support services ('Digital House Agency'). Its client base spans advertisers, advertising agencies, and media companies across Japan.

Market Cap
¥5.20B
US$33.2M
EV
¥2.07B
US$13.2M
Stock¥355▼-0.28%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
2.1
x
LTM EV/EBIT
4.6
x
LTM PER
16.4
x
LTM PBR
1.2
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-44.6%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Aug 3, 26Q1 FY2027/03 earnings announced
MC → EV Bridge
5.20BUS$33.2MMarket Cap0.06BUS$0.39M+ Debt3.19BUS$20.3M− Cash0.00BUS$0.00M− Inv. Sec.2.07BUS$13.2MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
13.4US$85.2M'22/311.8US$75.2M'23/39.34US$59.5M'24/311.6US$74.2M'25/312.3US$78.8M'26/3
EBITDA 5Y (¥B)
0.78US$4.95M'22/30.61US$3.87M'23/30.71US$4.51M'24/30.78US$4.99M'25/31.08US$6.90M'26/3
Net Income 5Y (¥B)
-0.23-US$1.45M'22/3-0.12-US$0.75M'23/3-1.03-US$6.56M'24/30.29US$1.86M'25/30.43US$2.77M'26/3
Capital Structure
99%
EquityD/E 0.01xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
2.28US$14.5M1.71US$10.9M'22/32.60US$16.6M1.48US$9.42M'23/32.44US$15.6M1.25US$7.98M'24/32.48US$15.8M0.08US$0.48M'25/33.19US$20.3M0.06US$0.41M'26/3
Shareholders
Top 10 hold 72.0%
1
Sony Network Communications Inc.
53.74%
2
Yomiuri Shimbun Tokyo Head Office, Inc.
4.95%
3
Naoki YOSHIKAWA
3.70%
4
Fumihide MIYAGUCHI
3.01%
5
Satoru YOSHIDA
1.91%
6
US BANK NATIONAL ASSOCIATION JP ACCTS NTS (Standing Proxy: MUFG Bank, Ltd.)
1.54%
7
Kenji MATSUMOTO
1.46%
8
Naoki HARAYAMA
0.62%
9
BNP PARIBAS SYDNEY/2S/JASDEC/AUSTRALIAN RESIDENTS (Standing Proxy: The Hongkong and Shanghai Banking Corporation Limited, Tokyo Branch)
0.61%
10
Yoshikawa Kosan Co., Ltd.
0.50%
Management
6 officers
Naoki HARAYAMA
Representative Director, President and Executive Officer
Apr 1991: Joined Oki Electric Industry Co., Ltd. Feb 2001: Joined Sony Group Corporation Apr 2016: Sony Mobile Communications Inc. (now Sony Corporation) Apr 2018: Sony Network Communications Inc. Jul 2021: Director, Sony Network Communications Lifestyle Inc. Feb 2022: Director, SOULA Inc. Feb 2023: Executive Officer and Vice President, the Company Mar 2023: Representative Director, NexGen Digital Inc. Jun 2023: Director and Vice President, the Company Jun 2023: Representative Director, SMT Inc. Jun 2023: Director, Ruby Group Co., Ltd. Apr 2024: Representative Director and President, the Company (current)
1967-04-21
Takahiro YASUDA
Director, Executive Officer
Apr 2002: Joined Sony Corporation (now Sony Group Corporation) Apr 2005: Seconded to Sony Communication Network Corporation (now Sony Network Communications Inc.) Oct 2007: Transferred to So-net Entertainment Corporation (now Sony Network Communications Inc.) Feb 2012: Seconded to the Company Jan 2015: Transferred to the Company Apr 2020: Executive Officer, the Company (current) Jun 2023: Director, SMT Inc. (current) Jun 2024: Director, the Company (current)
1977-10-28
Toshiyuki HOMMA
Director, Audit and Supervisory Committee Member
Apr 1987: Joined Furukawa Electric Co., Ltd. Nov 1988: Joined Banque Indosuez, Tokyo Branch Jan 1996: Joined Deutsche Morgan Grenfell Securities (now Deutsche Securities Inc.), Accounting Department Sep 1998: Joined Merrill Lynch Securities, Tokyo Branch, Accounting Department Jun 1999: Joined Deutsche Securities Inc., Accounting Department Jun 2019: Joined Sasaki Sports Co., Ltd., Deputy General Manager, Accounting Department Jun 2020: Outside Director (Audit and Supervisory Committee Member), the Company (current) Jun 2021: Statutory Auditor, SMT Inc. (current) Jun 2021: Statutory Auditor, ASA Inc. (current) Jun 2021: Statutory Auditor, Zeta Bridge Inc. Jun 2022: Statutory Auditor, NexGen Digital Inc.
1963-05-25
Yasukazu AIUCHI
Director, Audit and Supervisory Committee Member
Apr 1977: Joined Morgan Bank, Tokyo Branch Apr 1998: Joined Bank of America, Tokyo Branch; Japan General Manager Jul 2003: Branch Manager, Deutsche Bank, Tokyo Branch Jun 2006: Statutory Auditor, Sony Network Communications Inc. Apr 2015: Statutory Auditor, the Company Jun 2016: Outside Director (Audit and Supervisory Committee Member), the Company (current) Jan 2018: Director, Japan Gastronomy Association (General Incorporated Association)
1952-07-01
Yasutaka OGASAWARA
Director
May 2001: Joined Sony Corporation (now Sony Group Corporation) Apr 2014: Seconded to So-net Inc. (now Sony Network Communications Inc.) Jun 2018: Director, Sony Biz Networks Inc. (current) Jun 2020: Representative Director and President, Sony Biz Networks Inc. Nov 2024: General Manager, Business Services Division, Sony Network Communications Inc. Jan 2025: Director, SOULA Inc. (current) Jun 2025: Director, Life Elements Inc. (current) Jun 2025: Director, the Company (current) Apr 2026: Executive Officer and General Manager, Business Services Division, Sony Network Communications Inc. (current)
1972-01-14
Rikako SEKINE
Director, Audit and Supervisory Committee Member
Jul 1989: Joined Asia Advisory Services Co., Ltd. Apr 1992: Joined Deutsche Real Estate Consulting Ltd. Jun 1998: Seconded to Citibank, N.A. May 2005: Joined Ethos Japan LLC Jun 2014: Joined SMBC Trust Bank Ltd. Jun 2020: Managing Executive Officer, SMBC Trust Bank Ltd. Apr 2026: Representative Member, Mosaic LLC (current) Apr 2026: Advisor, SMBC Trust Bank Ltd. (current) Jun 2026: Outside Director (Audit and Supervisory Committee Member), the Company (current)
1963-07-25
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-07-31
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-24
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-01-30
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-06
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-07-31
Q1 Earnings Flash
FY ending Mar 2026
EDINETAmended
2025-06-30
Amended Annual Securities Report
Period: Apr 2024 – Mar 2025
EDINET
2025-06-20
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-01-31
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-06
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-07-31
Q1 Earnings Flash
FY ending Mar 2025
EDINETAmended
2024-06-26
Amended Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINETAmended
2024-06-26
Amended Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINETAmended
2024-06-26
Amended Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINETAmended
2024-06-26
Amended Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINETAmended
2024-06-26
Amended Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2024-06-26
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-02
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-02
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-02
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-23
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-03
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-04
Quarterly Securities Report
EDINET
2022-08-10
Securities Registration Statement
EDINET
2022-08-03
Quarterly Securities Report
EDINET
2022-06-23
Annual Securities Report
EDINET
2022-02-02
Quarterly Securities Report
EDINET
2021-11-04
Quarterly Securities Report
EDINET
2021-08-04
Quarterly Securities Report
EDINET
2021-06-24
Annual Securities Report
EDINET
2021-02-02
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →