Overview
Wholesale Trade

MOS FOOD SERVICES,INC.

Mos Food Services operates a nationwide and international franchise restaurant network primarily under the 'MOS BURGER' brand, offering differentiated fast-food products including hamburgers, rice burgers, MOS Chicken, and soups. The company's domestic business encompasses franchise operations, food manufacturing (patties, sauces), and agricultural production (tomatoes, lettuce) through dedicated farm subsidiaries. Internationally, the company operates MOS BURGER franchises across Taiwan, Singapore, Hong Kong, Thailand, Australia, Indonesia, South Korea, and the Philippines, supported by local food manufacturing and supply subsidiaries.

Market Cap
¥130B
US$831M
EV
¥101B
US$644M
Stock¥4,220▲+3.30%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
10.3
x
LTM EV/EBIT
17.8
x
LTM PER
33.3
x
LTM PBR
2.2
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-14.2%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
130BUS$831MMarket Cap5.90BUS$37.6M+ Debt25.4BUS$162M− Cash10.3BUS$65.5M− Inv. Sec.0.55BUS$3.52M+ NCI101BUS$644MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
78.4US$500M'22/385.1US$542M'23/393.1US$593M'24/396.2US$613M'25/3103US$655M'26/3
EBITDA 5Y (¥B)
7.53US$48.0M'22/34.24US$27.0M'23/38.96US$57.1M'24/39.52US$60.7M'25/310.6US$67.7M'26/3
Net Income 5Y (¥B)
3.42US$21.8M'22/3-0.32-US$2.02M'23/32.57US$16.4M'24/33.15US$20.1M'25/34.59US$29.3M'26/3
Capital Structure
91%
EquityD/E 0.10xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
33.8US$215M3.99US$25.5M'22/332.4US$206M7.61US$48.5M'23/338.4US$245M7.18US$45.8M'24/339.4US$251M5.43US$34.6M'25/337.6US$239M4.74US$30.2M'26/3
Shareholders
Top 10 hold 32.0%
1
The Master Trust Bank of Japan, Ltd.
8.61%
2
Koubai Shokuhin Kogyo Co., Ltd.
4.47%
3
DUSKIN CO.,LTD.
4.20%
4
NITTOH CORPORATION
3.88%
5
Nippon Life Insurance Company (Standing Proxy: The Master Trust Bank of Japan, Ltd.)
3.86%
6
YAMAZAKI BAKING CO.,LTD.
2.29%
7
Custody Bank of Japan, Ltd.
1.69%
8
JP MORGAN CHASE BANK 385781 (Standing Proxy: Mizuho Bank, Ltd.)
1.16%
9
MOS FOOD SERVICES,INC. Stock Ownership Association
1.03%
10
STATE STREET BANK AND TRUST COMPANY 505001 (Standing Proxy: Mizuho Bank, Ltd.)
0.86%
Management
13 officers
Eisuke NAKAMURA
Representative Director, President
Jun 1988 Joined the Company Jul 1995 General Manager, Legal Department Mar 1997 General Manager, President's Office May 2001 General Manager, Store Development Division Mar 2005 Executive Officer, General Manager, Sales Planning Division Mar 2008 Executive Officer; Representative Director, President, MOS Food Service Kansai Co., Ltd. Jun 2010 Director, Executive Officer, General Manager, Development Division Nov 2012 Director, Executive Officer, General Manager, Sales Division Apr 2014 Managing Director, Executive Officer in charge of Business Integration Jun 2016 Representative Director, Director and President; in charge of Store Business Development Department Apr 2017 Representative Director, Director and President Apr 2019 Representative Director, Director and President; in charge of Store Business Division, Sales Division May 2020 Representative Director, Director and President (current)
1958-06-13
Tsuneari OTA
Director, Senior Executive Officer, Head of Growth Business Division
Apr 1995 Joined the Company Jan 2009 Area Leader, Third Area, Sales Division Apr 2014 General Manager, Product Development Department Apr 2018 Executive Officer, General Manager, Product Division Apr 2019 Executive Officer, General Manager, Sales Division Jun 2020 Director, Senior Executive Officer, General Manager, Sales Division Apr 2025 Director, Senior Executive Officer, General Manager, New Restaurant Business Division Apr 2026 Director, Senior Executive Officer, General Manager, Growth Business Division (current)
1971-12-14
Hiroshi KASAI
Director, Senior Executive Officer, Head of FC Business Division; in charge of Store Innovation Office
Apr 2008 Joined Nomura Research Institute, Ltd. May 2016 Joined Baycurrent Consulting Inc. Apr 2018 Partner, Baycurrent Consulting Inc. Sep 2018 Joined the Company; Executive Officer attached to General Planning Office Apr 2019 Executive Officer, General Manager, General Planning Office Apr 2020 Executive Officer, General Manager, Corporate Planning Division; General Manager, Digitalization Promotion Department Apr 2021 Executive Officer, General Manager, Corporate Planning Division Jun 2022 Director, Senior Executive Officer, General Manager, Corporate Planning Division Apr 2025 Director, Senior Executive Officer, General Manager, FC Business Division; in charge of Store Innovation Office (current)
1982-08-01
Yoshinori ANDO
Director, Senior Executive Officer, Head of Product Division
Apr 1985 Joined Itochu Corporation Apr 2010 General Manager, European Food Division, Itochu Corporation Apr 2013 Joined UCC Ueshima Coffee Co., Ltd. Apr 2014 Senior Managing Director, UCC Ueshima Coffee Co., Ltd. Apr 2018 Joined the Company; Executive Officer, Deputy General Manager, International Division Apr 2019 Executive Officer, General Manager, Marketing Division May 2020 Senior Executive Officer, General Manager, Marketing Division Apr 2024 Senior Executive Officer, General Manager, Product Division Jun 2024 Director, Senior Executive Officer, General Manager, Product Division (current)
1961-10-24
Atsushi HIRABAYASHI
Director, Senior Executive Officer, Head of International Division
Apr 1995 Joined the Company Jun 1997 Store Manager, Direct-Operated Stores Feb 2011 Area Leader, Fourth Area, Sales Division May 2020 General Manager attached to Sales Division Apr 2022 Executive Officer, Deputy General Manager, Sales Division Apr 2024 Executive Officer, Deputy General Manager, International Division Apr 2025 Executive Officer, General Manager, International Division Jun 2026 Director, Senior Executive Officer, General Manager, International Division (current)
1973-02-18
Tamaki KUDO
Director, Senior Executive Officer, Head of Hygiene Business Division; Representative Director, President, M.H.S. Co., Ltd.
Apr 1994 Joined the Company Jan 2000 Instructor, Second Sales Division Apr 2009 Chief Educator, Education Group Apr 2014 Senior Supervisor, Seventh Area, Sales Division Apr 2016 General Manager attached to Store Business Development Department Apr 2020 Executive Officer, General Manager, Product Development Department Apr 2021 Executive Officer, General Manager, Corporate Planning Department Apr 2025 Executive Officer, General Manager, Hygiene Business Division; Chairman and Representative Director, M.H.S. Co., Ltd. Apr 2026 Executive Officer, General Manager, Hygiene Business Division; President and Representative Director, M.H.S. Co., Ltd. Jun 2026 Director, Senior Executive Officer, General Manager, Hygiene Business Division; President and Representative Director, M.H.S. Co., Ltd. (current)
1973-05-06
Tsukasa USUI
Full-time Statutory Auditor
Aug 1987 Joined the Company Mar 1997 Deputy General Manager, Accounting Department Apr 2004 General Manager, Administration Division Mar 2007 General Manager, Sales Planning Department Feb 2010 Executive Officer, General Manager, General Planning Office Apr 2014 Executive Officer, General Manager, Sales Planning Department Jun 2019 Full-time Statutory Auditor (current)
1961-04-15
Isamu NAKAYAMA
Director
Apr 1981 Joined Itochu Corporation Apr 2012 Managing Executive Officer, EVP, Food Company, Itochu Corporation Jan 2013 President and Executive Officer, FamilyMart Co., Ltd. May 2013 Representative Director, President, FamilyMart Co., Ltd. Sep 2016 Representative Director, Vice President, UNY FamilyMart Holdings Co., Ltd.; Representative Director, Chairman, FamilyMart Co., Ltd. May 2017 Chairman, Japan Franchise Association May 2019 Representative Director, Chairman, Kanebi Foods Co., Ltd. Jun 2020 Outside Director, the Company (current) Jun 2024 Outside Director, UPGARAGE Group Inc. (current) Apr 2026 Center Director, Japan Food Overseas Promotion Center (current)
1957-10-12
Kana ODAWARA
Director
Apr 1988 Joined Sanwa Tohmatsu Aoki Audit Corporation Jun 1992 Joined CSK Venture Capital Co., Ltd. May 1998 Joined Coopers & Lybrand (U.S.A.) Mar 2002 Joined General Electric Company Feb 2009 Chief Financial Officer, Stryker Japan Jan 2013 SVP, Finance Controller, Nippon Coca-Cola Co., Ltd. Jul 2013 Outside Statutory Auditor, Coca-Cola East Japan Co., Ltd. Apr 2015 Chief Financial Officer, Adecco Group Japan Jul 2020 SVP, Head of Strategy & Transformation, Adecco Group Asia Pacific Mar 2022 Representative, Odawara Coaching & Consulting (current) Jun 2022 Outside Director, the Company (current) Aug 2023 Partner, mc21 Audit Corporation (current) Jun 2024 Statutory Auditor, Marubeni Corporation Jun 2026 Outside Director, Audit Committee Chair, Marubeni Corporation (current)
1965-05-28
Kundo KOYAMA
Director
Apr 1985 Began career as a television scriptwriter Oct 2001 Established N35 Co., Ltd. (now N35 Inc.); Representative Director, President (current) Sep 2006 Established Orange and Partners, Inc.; Representative Director, President (current) Apr 2009 Chair, Department of Planning and Conception, Faculty of Design and Engineering, Tohoku University of Art and Design Oct 2009 Regional Project Advisor, Kumamoto Prefectural Government (current) Mar 2012 Representative Director, President, Shimogamo Ryotei Co., Ltd. (now Chairman) Sep 2014 Director, Kyoto Pavilion, City of Kyoto (current) Apr 2017 Vice President, Kyoto University of Art and Design (current) Mar 2018 Established N35 International Inc.; Representative Director, President (current) Jul 2020 Theme Producer, Expo 2025 Osaka, Kansai, Japan (current) Oct 2020 Representative Director, Yutou Bunka Shinkokai (current) Mar 2024 Director, INCLUSIVE Inc. Jun 2024 Outside Director, the Company (current) Oct 2025 Vice Chair, JR East Cultural Creation Foundation (current)
1964-06-23
Yoshio HIRAYAMA
Full-time Statutory Auditor
Apr 1990 Joined Dai-Ichi Kangyo Bank, Ltd. (now Mizuho Bank, Ltd.) Sep 2019 Joined the Company; Senior Leader, International Support Group, International Division Nov 2020 Seconded to MOG Indonesia, International Division Apr 2023 General Manager, International Department, International Division Apr 2024 Representative Director, President, MOS Credit Co., Ltd. (seconded) Apr 2026 General Manager attached to Human Resources and General Affairs Division Jun 2026 Full-time Statutory Auditor (current)
1966-06-22
Masafumi FUJINO
Statutory Auditor
Apr 2004 Full-time Lecturer, Faculty of Economics, Nihon University Apr 2006 Special Research Official, Board of Audit of Japan Apr 2007 Associate Professor, Faculty of Economics, Nihon University Sep 2015 Standing Director, Japan Cost Accounting Research Society Apr 2017 Professor, Faculty of Economics, Nihon University (current) Sep 2018 Managing Director, Japan Management Accounting Expert Research Society (current) Jun 2020 Outside Statutory Auditor, the Company (current) Aug 2024 Visiting Professor, Graduate School of Management, Kyoto University (current)
1974-03-21
Takuji MATSUMURA
Statutory Auditor
Oct 2000 Registered as attorney-at-law Jun 2002 Joined Shin-Tokyo Law Office (later Bingham Sakai Mimura Aizawa Foreign Law Joint Enterprise, following office merger) Apr 2010 Partner, Bingham Sakai Mimura Aizawa Foreign Law Joint Enterprise Apr 2015 Partner, Anderson Mori & Tomotsune (current) Jun 2015 Outside Director, JP Holdings Co., Ltd. Apr 2017 Outside Statutory Auditor, LogProstyle Group Inc. (formerly Propo Life Group Inc.) Mar 2018 Outside Statutory Auditor, Torii Pharmaceutical Co., Ltd. Jun 2022 Statutory Auditor, Nippon Cultural Broadcasting, Inc. (current) Jun 2023 Outside Statutory Auditor, the Company (current) Mar 2024 Outside Director, Audit and Supervisory Committee Member, Torii Pharmaceutical Co., Ltd.
1970-03-11
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-07
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-22
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-02-13
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-07
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-08-08
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-23
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-14
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-08
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-09
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-27
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-09
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-10
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-29
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-14
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-12
Quarterly Securities Report
EDINET
2022-06-30
Annual Securities Report
EDINET
2022-02-10
Quarterly Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-13
Quarterly Securities Report
EDINET
2021-06-24
Annual Securities Report
EDINET
2021-02-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →