Overview
Retail Trade

XEBIO holdings CO.,LTD.

XEBIO Holdings is Japan's leading sporting goods retail group, operating large-format specialty sports stores, golf specialty stores, and outdoor/fashion retail outlets across Japan under banners including Super Sports XEBIO, Victoria, Golf Partner, and Xtyle. The group's core retail operations are supported by complementary businesses in sports marketing, e-commerce, credit card services, and product R&D. With a nationwide store network and growing presence in South Korea, the group serves a broad consumer base spanning sports enthusiasts, golfers, and outdoor and fashion customers.

Market Cap
¥45.4B
US$290M
EV
¥34.1B
US$217M
Stock¥1,097▲+1.39%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
3.3
x
LTM EV/EBIT
9.8
x
LTM PER
123.7
x
LTM PBR
0.4
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-24.6%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Aug 14, 26Q1 FY2027/03 earnings announced
MC → EV Bridge
45.4BUS$290MMarket Cap13.2BUS$83.9M+ Debt22.4BUS$143M− Cash2.26BUS$14.4M− Inv. Sec.0.16BUS$1.02M+ NCI34.1BUS$217MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
223US$1.42B'22/3239US$1.53B'23/3242US$1.55B'24/3251US$1.60B'25/3252US$1.61B'26/3
EBITDA 5Y (¥B)
8.80US$56.1M'22/312.0US$76.3M'23/39.01US$57.5M'24/312.9US$82.4M'25/39.32US$59.4M'26/3
Net Income 5Y (¥B)
3.84US$24.5M'22/35.40US$34.4M'23/32.59US$16.5M'24/30.97US$6.19M'25/3-2.16-US$13.8M'26/3
Capital Structure
90%
EquityD/E 0.11xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
40.6US$259M15.2US$96.8M'22/333.8US$216M12.6US$80.6M'23/327.5US$175M9.95US$63.5M'24/322.6US$144M8.40US$53.5M'25/318.1US$116M7.30US$46.5M'26/3
Shareholders
Top 10 hold 60.5%
1
Sunbic Ltd.
19.94%
2
Morohashi Museum of Modern Art Foundation
10.87%
3
T.T.C. Ltd.
9.96%
4
The Master Trust Bank of Japan, Ltd. (Trust Account)
6.37%
5
Teruko MOROHASHI
3.36%
6
Tomoyoshi MOROHASHI
2.84%
7
STATE STREET BANK AND TRUST COMPANY 505001 (Standing Proxy: Settlement Operations Department, Mizuho Bank, Ltd.)
2.66%
8
RHB G.K.
2.18%
9
Chikashi SHIKE
1.21%
10
Employee Stock Ownership Association
1.09%
Management
8 officers
Tomoyoshi MOROHASHI
Representative Director
Dec 1994 Joined the Company Dec 1997 General Manager, Merchandise Division III, Sports Business Division May 2000 Executive Officer; Deputy General Manager, Sports Business Division, Sales Division; General Manager, Merchandise Division II Jun 2000 Director and Executive Officer; Deputy General Manager, Sports Business Division, Sales Division; General Manager, Merchandise Division II Oct 2001 Director; General Manager, Sports Business Division and Merchandise Division Jul 2002 Managing Director; General Manager, Sales Division Feb 2003 Representative Director (current)
1964-08-28
Tamotsu IWAMOTO
Director
Apr 1974 Joined Ajinomoto Co., Inc. Jul 2001 President, Ajinomoto Vietnam Co., Ltd. Jun 2005 Executive Officer; General Manager, Human Resources Department, Ajinomoto Co., Inc. Jun 2009 Director and Managing Executive Officer, Ajinomoto Co., Inc. Jun 2011 Director and Senior Managing Executive Officer, Ajinomoto Co., Inc. Jun 2015 Representative Director, Executive Vice President and Executive Officer, Ajinomoto Co., Inc. Jun 2017 Senior Advisor, Ajinomoto Co., Inc. Jun 2019 Outside Director, Shimizu Corporation Jun 2021 Director of the Company (current)
1950-09-25
Yuichi HOSHIKAWA
Full-time Corporate Auditor
Apr 1979 Joined the Company Apr 1989 General Manager, Merchandise Division II, Sports Business Division Apr 2002 Western Japan Block Manager, Store Operations Department Apr 2003 General Manager, Human Resources Department Jun 2009 General Manager, General Affairs Department Oct 2015 (details not stated in source) Jun 2020 General Manager, Group General Affairs Department, Zebio Corporate Co., Ltd. Corporate Auditor of the Company (current)
1960-10-01
Shoichi MUKAIYACHI
Part-time Corporate Auditor
Apr 1977 Joined Sendai Regional Taxation Bureau Jul 2012 Director, Kesennuma Tax Office Jul 2013 Director, Ishinomaki Tax Office Jul 2014 Section Chief, Corporate Taxation Section, Second Taxation Department, Sendai Regional Taxation Bureau Jul 2016 Section Chief, General Affairs Section, General Affairs Department, Sendai Regional Taxation Bureau Jul 2017 Deputy Director, Second Taxation Department, Sendai Regional Taxation Bureau Jul 2018 Director, Sendai North Tax Office Sep 2019 Registered as Certified Tax Accountant; opened Shoichi Mukaiyachi Tax Accounting Office (current) Jan 2021 Corporate Auditor, Kotsu Shisetsu Kogyo Co., Ltd. (current) May 2021 Corporate Auditor, Kikuta Toki Co., Ltd. (current) Jun 2021 Outside Corporate Auditor, Zebio Co., Ltd. Nov 2021 Corporate Auditor, Daiwa Concrete Industry Co., Ltd. (current) Jun 2024 Auditor, Morinomiyako Shinkin Bank (current) Jun 2025 Corporate Auditor of the Company (current)
1958-06-21
Takeshi KITAZAWA
Director
Apr 1974 Joined Tomen Corporation Apr 2000 President, Shanghai Tomen Co., Ltd. Apr 2004 General Manager, Textile and Materials Division, Tomen Corporation Jan 2005 General Manager, Textile Raw Materials Division, Tomen Corporation Oct 2006 Living and Industrial Materials Planning Department, Toyota Tsusho Corporation Jun 2007 Seconded to the Company as Executive Officer in charge of Personnel Reform Project Apr 2008 Executive Officer; General Manager, Human Resources Development; Assistant to Director in charge of Personnel Jun 2008 Director of the Company (current)
1950-11-04
Tomoko SUMIDA
Director
Apr 2001 Joined Future System Consulting Corporation Jan 2010 Manager, Future Architect Corporation Jan 2011 Seconded to Ministry of Foreign Affairs, Embassy of Japan in Denmark, Second Secretary, later First Secretary Jun 2015 Founded H3 Inc.; Representative Director (current) Apr 2016 Executive Officer, Future Corporation (current) Dec 2018 Director, Livlitz Inc. (current) Jul 2019 Board Member, International IT Foundation Oct 2019 Director, Sekai Shijo Inc. (current) Jul 2020 Director, Future Global Design Pte. Ltd. (current) Nov 2022 Senior Expert, Digital Agency (current) Jun 2023 Director of the Company (current)
1974-01-22
Rintaro SHINOHARA
Director
Oct 2001 Registered as attorney-at-law (Dai-Ichi Tokyo Bar Association) Oct 2001 Joined Mori Sogo Law Office (now Mori Hamada & Matsumoto Foreign Law Joint Enterprise) Jan 2010 Partner Attorney, Mori Hamada & Matsumoto Foreign Law Joint Enterprise (current) Jun 2024 Director of the Company (current)
1977-02-20
Mikio KOYANO
Part-time Corporate Auditor
Apr 1985 Joined Daiwa Securities Co., Ltd. Aug 1988 Registered as Certified Public Accountant Aug 1996 Left Daiwa Securities Co., Ltd. Sep 1996 Principal, Koyano Certified Public Accountant Office (current) Jun 2000 Corporate Auditor of the Company (current) Jan 2017 Representative Partner, Koyano Tax Corporation (current)
1961-06-20
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-14
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-25
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-02-13
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-14
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-08-08
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-27
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-14
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-08
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-09
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-27
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-09
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-10
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-29
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-10
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-12
Quarterly Securities Report
EDINET
2022-06-29
Annual Securities Report
EDINET
2022-02-10
Quarterly Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-13
Quarterly Securities Report
EDINET
2021-06-29
Annual Securities Report
EDINET
2021-02-15
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →